139 Tower Drive, Toronto E04

$840,000
139 Tower Drive

$840,000

New
23d
DetachedBungalow

139 Tower Drive, Toronto E04

Total Monthly Obligation $4,099

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
23d
Score
22
Yield
5.5%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-E13842222
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 125 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,027 (2025)
Parking-4 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wexford-Maryvale
Title-Residential Freehold

No agent assigned

Discover the perfect blend of convenience and opportunity in this sun-lit 3+1 bedroom Bungalow, featuring a separate basement entrance with prime potential for an in-law suite, or an EXTRA INCOME. Bathed in natural light from morning until night due to its EAST-WEST orientation. This home is ideal for families.Backyard framed by mature trees for ultimate backyard privacy. Freshly painted and completely move-in ready, Enjoy seamless urban living with quick access to public transit and ONLY 4min drive to COSTCO. this home offers the perfect balance of peaceful neighborhood charm and vibrant city living. Exceptional value and a rare find-just turn the key and feel at home! You are just minutes away from premier shopping plazas, diverse dining options, and a community center. Whether you are first time home buyer, a growing family, or an investor, this property offers unmatched potential in a prime location and friendly neighborhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$672,000
Land Transfer Taxes$13,275
Legal Fees (Est.)
$
Total cash required for closing$182,775

Total Monthly Obligation

$4,099/mo
Mortgage $3,388
Monthly Loss $3,207
Principal$892
Interest$2,497
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.1%3
5-Year IRR
12.4%53
10-Year IRR
12.4%
Returns Index
27.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,440/yr
NOI
$33,269/yr
Net Cash Flow
-$616/mo
Cash Margin
-15.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 139 Tower Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.