66 Longshore Way, Whitby

$785,900
66 Longshore Way

$785,900

Price Change
23d
Att/Row/Townhouse2-Storey

66 Longshore Way, Whitby

Total Monthly Obligation $3,996

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
23d
Score
18
Yield
4.6%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-E13842280
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20.32 × 91.38 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,409 (2025)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal Heritage Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days/Flexible
Neighbourhood-Port Whitby
Title-Residential Freehold

No agent assigned

Waterfront community living meets beautifully updated, move-in-ready comfort. This spacious 3 Bedroom, 4-bathroom freehold townhouse offers a thoughtfully designed layout across multiple levels, giving everyone plenty of room to live, work & relax. Step into a bright, inviting foyer that flows into the open-concept main living space. Laminate flooring runs throughout, leading to a stylish kitchen featuring quartz countertops, tiled backsplash, large centre island & extended counter perfect for casual dining or entertaining. Stainless steel appliances include a fridge, gas stove, chimney range hood, dishwasher & wine fridge. Upstairs, you'll find three spacious bedrooms, convenient laundry & a versatile bonus family room. The primary bedroom offers a large W/I closet & 4-piece ensuite. The finished basement adds even more living space, w a bright open-concept living area, large above-grade window, plenty of storage & a private guest room with its own 3-piece ensuite! Ideal for visiting family, overnight guests, gym, home office or a teenager's retreat. Step outside & you'll find a space designed to relax! The maintenance-free yard w artificial turf & your very own putting green opens to a spacious patio the perfect spot to unwind, entertain or work on your short game. Additional upgrades include zebra blinds on the main floor & primary bedroom, an electric fireplace mantel, deck off the living area, EV charging outlet & interlock walkway. All this is set in the sought-after Whitby Shores community, close to Lake Ontario, bike & walking trails, parks, groceries, restaurants, schools, the 401, 412 Whitby GO. You're also just minutes from the Abilities Centre, Iroquois Park Sports Centre & skating facilities. This home offers space, flexibility & an incredible lifestyle! Common Elements Fee - $225/Mth Includes Common Element maintenance & repairs, common area lawn & road maintenance, visitors parking & enforcement, snow removal from laneway & speed bump management

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$628,720
Land Transfer Taxes$12,193
Legal Fees (Est.)
$
Total cash required for closing$170,873

Total Monthly Obligation

$3,996/mo
Mortgage $3,170
Monthly Loss $3,162
Principal$834
Interest$2,336
Property Tax$451
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,516/yr
NOI
$22,955/yr
Net Cash Flow
-$1,257/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Longshore Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.