3B Norbury Crescent, Toronto E09

$1,750,000
3B Norbury Crescent

$1,750,000

New
23d
Detached2-Storey

3B Norbury Crescent, Toronto E09

Total Monthly Obligation $8,345

Beds
6
Baths
6
Park
4
Sqft
3000-3500
DOM
23d
Score
17
Yield
4.4%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-E13843208
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-42 × 109 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$10,926.51 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90 Days
Neighbourhood-Bendale
Title-Residential Freehold

No agent assigned

Exceptional 2 Year Old Detached 2-Storey * 4 Bedrooms on the 2nd Floor with ADDITIONAL Legal 2 Bedroom Self Contained Apartment with Separate Entrance on the 2nd Floor PLUS Finished Basement. * Multi-Generational Living Or Great Income Potential * TOTAL 6 Spacious Bedrooms & 5 Bathrooms * Every Bedroom has access to a Bathroom * 9 Ft Ceilings On Main & Second Floors * Hardwood Floors, Crown Moulding, Pot Lights & 200 Amp Electrical Service * 2nd Floor Two Bedroom Apartment Offers Separate Heating, Cooling, Water & Security Systems, Spacious Family Room, Full Kitchen & Stackable Washer/Dryer * Functional Mudroom With Custom Built-In Cabinets and Garage Access * Custom Blinds & Window Coverings Throughout * Professionally Finished Basement Featuring Recreation Area, Home Gym, Workshop, Cold Room, Laundry Room With Custom Cabinetry, Seasonal Storage Closet, Rough-In for Kitchen, 3-Piece Bathroom & Additional Electrical Panel * Private Side Courtyard With Interlock Patio Leading To A Fully Interlocked 4-Car Driveway * Parking For 6 Vehicles Conveniently Located Within Walking Distance To SMA - Jame Abu Bakr Siddique, Thomson Memorial Park, Birkdale Ravine Park, Scarborough Bluffs, Schools, Public Transit, Shopping, Restaurants & More.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,400,000
Land Transfer Taxes$31,475
Legal Fees (Est.)
$
Total cash required for closing$382,975

Total Monthly Obligation

$8,345/mo
Mortgage $7,059
Monthly Loss $6,487
Principal$1,858
Interest$5,201
Property Tax$911
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$77,136/yr
NOI
$53,996/yr
Net Cash Flow
-$2,559/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3B Norbury Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.