5 Brantford Drive, Toronto E05

$1,098,000
5 Brantford Drive

$1,098,000

New
23d
DetachedBungalow

5 Brantford Drive, Toronto E05

Total Monthly Obligation $5,333

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
23d
Score
16
Yield
4.1%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-E13843254
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50.06 × 150.16 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,349.41 (2026)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-L'Amoreaux
Title-Residential Freehold

No agent assigned

A Must View Excellent Bungalow! Choice Location! Close To All Schools, Shopping And Highways(401/404/Dvp). Impressive Large Lot Size (50'x150' Deep), Original Home Owner, Never Rented, Meticulously Maintained And Well Cared For. Double Garage With Auto Garage Opener. Main Floor Offers 3+1 Bedrooms, 1 Bathroom. Basement Finished With Separate Entrance, 1 Bedroom, Kitchen, 3-piece Bath and Large Rec Room With Fireplace. Land Survey Available. Extended Driveway Accommodates 3 Additional Parking. Updates To Home Include: Roof Replaced 2020, fascia & soffit updated 2021. Brand New Dishwasher, Water Softener And Underground Sprinkler System.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$878,400
Land Transfer Taxes$18,435
Legal Fees (Est.)
$
Total cash required for closing$239,535

Total Monthly Obligation

$5,333/mo
Mortgage $4,429
Monthly Loss $4,168
Principal$1,165
Interest$3,264
Property Tax$529
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,724/yr
NOI
$29,402/yr
Net Cash Flow
-$1,979/mo
Cash Margin
-53.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Brantford Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.