195 Bonis Avenue 304, Toronto E05

$485,000
195 Bonis Avenue 304

$485,000

Price Change
23d
Condo ApartmentApartment

195 Bonis Avenue 304, Toronto E05

Total Monthly Obligation $2,891

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
23d
Score
20
Yield
6.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-E13845832
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,202 (2025)
Maintenance-$550.97/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Tam O'Shanter-Sullivan
Title-Residential Condo & Other

No agent assigned

Do not Miss this Premium Location!! Bright and Spacious 2-Bed, 2-Bath rarely offered unit in a well managed condominium. Highly sought-after Joy Condos. This sun-filled home features 9-ft ceilings, laminate flooring throughout and Large Windows. Enjoy a sleek modern kitchen with full-sized appliances, Built-In Dishwasher, Quarts Countertop and Backsplash. Generously sized Master-bedroom with 4-piece ensuite and double closets. Best layout, the second bedroom is on the other side of the Living room, with bright windows and double closet; providing separation and privacy for both bedrooms. Includes parking & locker. Residents enjoy premium amenities: 24-hour concierge, indoor pool, gym, party room, ample visitor parking. 10min walk to Agincourt GO Station, 5min to Walmart Supercentre, Shopper's Drug Mart, Nofrills and Agincourt Mall, 3min to Toronto Public Library, 15min to Stephen Leacock Community Recreation Centre. Conveniently located minutes to Hwy 401, TTC, Fairview Mall, schools, restaurants, shopping, and medical offices. Move-In Ready. Additional parking spots available for rent at a reasonable cost from the condominium !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$388,000
Land Transfer Taxes$6,175
Legal Fees (Est.)
$
Total cash required for closing$104,675

Total Monthly Obligation

$2,891/mo
Mortgage $1,956
Monthly Loss $2,376
Principal$515
Interest$1,442
Property Tax$184
Condo Fees$551
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.6%32
10-Year IRR
10.4%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,364/yr
NOI
$15,214/yr
Net Cash Flow
-$689/mo
Cash Margin
-28.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Bonis Avenue 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.