41 Amulet Way, Whitby

$675,000
41 Amulet Way

$675,000

Price Change
23d
Att/Row/Townhouse3-Storey

41 Amulet Way, Whitby

Total Monthly Obligation $3,499

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1100-1500
DOM
23d
Score
18
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-E13846038
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.7 × 46.95 ft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,811.07 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rolling Acres
Title-Residential Freehold

No agent assigned

Welcome to this spacious 2-bedroom, 3-bathroom home that offers modern finishes and thoughtful upgrades throughout. The bright, open-concept main floor features beautiful hardwood flooring, a generous dining area with a large window, and a stylish modern kitchen complete with elegant Caesarstone countertops and a large centre island perfect for everyday living and entertaining.The private 4-piece ensuite and main bathroom both feature sleek stone countertops, while the beautifully stained staircase with black iron pickets adds a sophisticated contemporary touch.Enjoy the added benefits of ENERGY STAR features, including an HRV system, designed to enhance indoor comfort and energy efficiency.Ideally located just minutes from excellent schools, shopping, parks, restaurants, GO Transit, and major highways, including the 401 and 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,499/mo
Mortgage $2,723
Monthly Loss $2,782
Principal$716
Interest$2,006
Property Tax$401
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,664/yr
NOI
$20,087/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Amulet Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.