6 Scarbell Drive, Toronto E10

$975,000
6 Scarbell Drive

$975,000

New
23d
Detached2-Storey

6 Scarbell Drive, Toronto E10

Total Monthly Obligation $4,661

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
23d
Score
17
Yield
4.1%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13846188
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.85 × 104.62 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,243.23 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Highland Creek
Title-Residential Freehold

No agent assigned

Welcome to 6 Scarbell Drive in Highland Creek. Rarely offered detached 2-storey brick home on a quiet, tree-lined street among mature homes. Extensively updated throughout, featuring new flooring, pot lights throughout the home, new quartz counters, and beautiful accent details. Bright, functional layout with a renovated kitchen, updated bathrooms, three bedrooms on the upper level, and a finished basement with additional living space - ideal for a rec room, home office or guest suite. Brand new garage door & no sidewalk. The backyard is open and ready for entertaining, with stamped concrete throughout. Deep, landscaped lot with mature trees. Minutes to University of Toronto Scarborough, Centennial College, parks, trails, schools, shopping and major highways. A move-in ready home on one of Highland Creek's most desirable pocket streets. Don't miss this opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$4,661/mo
Mortgage $3,933
Monthly Loss $3,627
Principal$1,035
Interest$2,898
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,996/yr
NOI
$27,253/yr
Net Cash Flow
-$1,662/mo
Cash Margin
-49.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Scarbell Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.