25 Oak Park Avenue, Toronto E02

$1,329,000
25 Oak Park Avenue

$1,329,000

New
22d
Detached2-Storey

25 Oak Park Avenue, Toronto E02

Total Monthly Obligation $6,190

Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
22d
Score
17
Yield
4.2%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-E13847256
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-25 × 100 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,447.9 (2026)
Parking-3 - Detached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-THE WEIR TEAM, BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Shingle
Roof-Flat, Shingles
Foundation-Brick
Sewer-Sewer
Possession-60 - 90 Days / Flexible
Neighbourhood-East End-Danforth
Title-Residential Freehold

No agent assigned

Welcome home to 25 Oak Park Avenue! A beautifully updated 3+1 bedroom, 4-bathroom detached home where modern style meets timeless charm, complete with 3-car parking and a rare oversized 2-car heated garage. From the moment you arrive, the generous west-facing front porch sets the tone, a wonderful spot to enjoy your morning coffee, unwind after a long day or entertain friends on warm summer evenings. Step inside and you'll immediately appreciate the home's character and thoughtful updates. The bright, inviting main floor features a modern kitchen with stainless steel appliances and plenty of workspace, opening to a spacious living and dining area designed for both everyday living and entertaining. Original gumwood trim, beautiful stained-glass windows, a charming fireplace and French doors add warmth, character and a sense of history rarely found in a home with this level of modern functionality. The airy second floor offers three generously sized bedrooms, a 4-piece family bathroom and the convenience of second-floor laundry. The spacious primary bedroom is a true retreat, featuring roomy built-in wardrobes and a luxurious 5-piece ensuite with a deep soaker tub, the perfect place to relax at the end of the day. The lower level adds incredible versatility with a large family/recreation space, separate entrance, kitchen and 4-piece bathroom. Whether you're looking for additional space for the family, a comfortable in-law suite, a home office or income potential, this level offers a range of possibilities. And then there's the oversized 2-car garage, a rare find in Toronto. Use it for parking, storage, a workshop or explore the potential to transform it into a garden suite or exceptional home office. Just steps to TTC Subway, GO Transit, The Beaches, coffee shops, restaurants, stores and amenities along the Danforth. City living at it's best! 25 Oak Park Avenue is a home you'll want to see in person!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,063,200
Land Transfer Taxes$23,055
Legal Fees (Est.)
$
Total cash required for closing$290,355

Total Monthly Obligation

$6,190/mo
Mortgage $5,361
Monthly Loss $4,779
Principal$1,411
Interest$3,950
Property Tax$454
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.7%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,052/yr
NOI
$40,499/yr
Net Cash Flow
-$1,986/mo
Cash Margin
-42.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Oak Park Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.