84 Kingsmount Park Road, Toronto E02

$1,349,000
84 Kingsmount Park Road

$1,349,000

Price Change
22d
Semi-Detached 2-Storey

84 Kingsmount Park Road, Toronto E02

Total Monthly Obligation $6,317

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
22d
Score
16
Yield
3.9%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Semi-Detached
MLS® Number-E13847612
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-20 × 90 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$6,010.07 (2025)
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ADVANTAGE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle, Flat
Foundation-Concrete, Stone
Sewer-Sewer
Possession-30-59 Days
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

Welcome to 84 Kingsmount Park Rd, where classic character meets thoughtful updates on a beautiful, tree-lined street in the Upper Beach. Warm and inviting, this 3+1 bedroom, 2-bathroom home offers generous principal rooms, hardwood floors and comfortable spaces to gather, entertain and unwind. Bright living and dining rooms lead to a beautifully renovated kitchen, where large new windows bring in abundant natural light, smart storage keeps everything within reach and a walk-out connects you to the backyard. Heated tile floors in the kitchen, front hall and upstairs bathroom add a little everyday luxury-from your first morning coffee to your evening wind-down. Well-proportioned bedrooms offer room for everyone, while the finished basement adds flexibility with additional living space, a bedroom or office, a bathroom and laundry. Whether you need a spot for guests, a playroom or a quiet place to work, there's space to make it your own. Out back, mature greenery surrounds a lush, private retreat made for summer dinners, gardening and afternoons at play. End the day with a soak in the hot tub, and enjoy the convenience of parking. The location brings it all together. Walk to Bowmore School, neighbourhood parks, shops and cafés, catch the nearby 506 streetcar or connect to the subway, and head south for Woodbine Beach and the boardwalk. Set in a peaceful pocket of a connected East End community, this is a home with character, comfort and so much to love right at your doorstep.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,317/mo
Mortgage $5,441
Monthly Loss $4,885
Principal$1,432
Interest$4,010
Property Tax$501
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.7%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,080/yr
NOI
$36,362/yr
Net Cash Flow
-$2,411/mo
Cash Margin
-55.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 Kingsmount Park Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.