76 Celeste Drive, Toronto E10

$760,000
76 Celeste Drive

$760,000

New
23d
Detached1 1/2 Storey

76 Celeste Drive, Toronto E10

Total Monthly Obligation $3,744

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
23d
Score
21
Yield
5.4%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-E13848142
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-45 × 126.76 ft
Listed on site-Sep 30, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$3,634.7 (2025)
Parking-4 - None
Basement-Finished with Walk-Out, Separate Entrance, Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-West Hill
Title-Residential Freehold

No agent assigned

An exceptional residential opportunity, this 4-bedroom family home backs directly onto the lush greenspace of Highland Creek Park. The layout offers generous living space across four well-appointed bedrooms, creating a retreat with peaceful park views right out your back door. Location is paramount: enjoy unmatched convenience minutes from the Guildwood GO Station for a seamless downtown commute, alongside TTC routes, schools, the University of Toronto Scarborough (UTSC), Centennial College, the scenic Scarborough Bluffs, and local shopping plazas all nearby.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$608,000
Land Transfer Taxes$11,675
Legal Fees (Est.)
$
Total cash required for closing$165,175

Total Monthly Obligation

$3,744/mo
Mortgage $3,066
Monthly Loss $2,937
Principal$807
Interest$2,259
Property Tax$303
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.9%49
10-Year IRR
12.0%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,352/yr
NOI
$29,082/yr
Net Cash Flow
-$642/mo
Cash Margin
-18.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Celeste Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.