53 Pebblehill Square, Toronto E07

$1,148,000
53 Pebblehill Square

$1,148,000

New
22d
DetachedSidesplit 3

53 Pebblehill Square, Toronto E07

Total Monthly Obligation $5,417

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
22d
Score
15
Yield
2.7%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-E13848458
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-83.39 × 99.6 ft
Listed on site-Oct 1, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$4,933.81 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days
Neighbourhood-Agincourt North
Title-Residential Freehold

No agent assigned

Recent Renovated From Top To Bottom! Paint (2022), Modern Kitchen W. Quarts Countertop (2022),Appliances (2022), Roof Shingles (2017), Vinyl Windows (2017), New Hardwood Floor (2023).Lovely Fully Detached Home In A Desirable Neighborhood, Conveniently Located Within WalkingDistance To Public Transit, Schools, And Shops. Photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$918,400
Land Transfer Taxes$19,435
Legal Fees (Est.)
$
Total cash required for closing$250,535

Total Monthly Obligation

$5,417/mo
Mortgage $4,631
Monthly Loss $4,198
Principal$1,219
Interest$3,412
Property Tax$411
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.9%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,440/yr
NOI
$18,862/yr
Net Cash Flow
-$3,059/mo
Cash Margin
-116.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Pebblehill Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.