27 Dent Street, Ajax

$920,000
27 Dent Street

$920,000

New
22d
Detached2-Storey

27 Dent Street, Ajax

Total Monthly Obligation $4,651

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
22d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-E13848604
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-34.12 × 87.14 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,777 (2026)
Parking-2 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-T.B.A
Neighbourhood-Northwest Ajax
Title-Residential Freehold

No agent assigned

This 2-storey detached home is located in a desirable Ajax neighbourhood! Bright, open-concept main floor features hardwood floors, combined living & dining area, a convenient main-floor powder room, and direct interior garage access. Cozy up in the main floor family room featuring a gas fireplace and peaceful backyard views. The large eat-in kitchen offers ample counter space and a walk-out to a private deck-ideal for outdoor entertaining and summer BBQs!Upstairs, find 3 spacious bedrooms, including a primary suite with a walk-in closet and a 4-piece ensuite. The 2nd bedroom also features its own walk-in closet, alongside a versatile 3rd bedroom and a full 4-piece family bath. The finished lower level boasts a cozy recreation room, a 3-piece bathroom, and a dedicated laundry area. Step outside to a fully fenced yard complete with a powered garden shed (electricity connected). Move-in ready and close to top amenities, schools, transit, and parks!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$736,000
Land Transfer Taxes$14,875
Legal Fees (Est.)
$
Total cash required for closing$200,375

Total Monthly Obligation

$4,651/mo
Mortgage $3,711
Monthly Loss $3,674
Principal$977
Interest$2,734
Property Tax$565
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$20,583/yr
Net Cash Flow
-$1,996/mo
Cash Margin
-67.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Dent Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.