37 Wyndfield Crescent, Whitby

$1,098,000
37 Wyndfield Crescent

$1,098,000

New
22d
Detached2-Storey

37 Wyndfield Crescent, Whitby

Total Monthly Obligation $5,475

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
22d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-E13848778
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-43.93 × 108.37 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,046 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ROUGE RIVER REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Pringle Creek
Title-Residential Freehold

No agent assigned

This Is The Absolute Stunner Of A Home You've Been Waiting For! 37 Wyndfield Cres Is An All Brick 4 Bedroom 4 Bathroom 2300+ Sq Ft Home On A Quiet Mature Street In The Heart Of Pringle Creek! Backing Onto Wyndfield Park, Walking Trails, Pringle Creek Itself!! A Classic Whitby Location! This Home Has Been Fully Renovated And Is Truly Turn Key! The Custom Open Concept Kitchen Boasts Stainless Steel Appliances!! Quartz Counters And Gigantic Island! It Overlooks The Spacious Formal Dining Room, Complimented By Numerous Pot Lights A Regal Light Fixture And Bonus Built In Cabinets And Service Bar!! Oversized Living Room With Gorgeous Gas Fireplace! Family Room/Office Flex Space! Main Floor Laundry!! The Hardwood Floors Continue Throughout The Second Floor!! Gigantic Primary Bedroom With Ensuite Bath and Walk In Closet! Basement Is Finished With Pot Lights Vinyl Floors!! Extra Bedroom/Office Rec Room! Quartz Service Bar With Built In Sink And Dishwasher! Full 3 Piece Bath!! The Real Feature Of This Property Is The Back Yard! With A Sprawling Deck For Entertaining! Hot Tub! No Homes In Behind! EVER! Access To The Park From Your Own Backyard! This Home Is A Must See!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$878,400
Land Transfer Taxes$18,435
Legal Fees (Est.)
$
Total cash required for closing$239,535

Total Monthly Obligation

$5,475/mo
Mortgage $4,429
Monthly Loss $4,309
Principal$1,165
Interest$3,264
Property Tax$671
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.8%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$25,254/yr
Net Cash Flow
-$2,325/mo
Cash Margin
-66.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 37 Wyndfield Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.