554 Aldershot Drive, Oshawa

$699,999
554 Aldershot Drive

$699,999

New
22d
Detached2-Storey

554 Aldershot Drive, Oshawa

Total Monthly Obligation $3,617

Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.8%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-E13849020
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.53 × 114.8 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,016 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOUSESIGMA INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60/90/120
Neighbourhood-Eastdale
Title-Residential Freehold

No agent assigned

Absolute showstopper! This is the rare, turn-key opportunity you have been waiting for!Nestled in Oshawa's highly desirable Eastdale community, this immaculate 3+1 bedroom, 3 bathroom home perfectly blends modern updates with an unbeatable location. It is an absolute dream come true for first-time home buyers and growing families seeking comfort, style, and a quiet, family-friendly neighbourhood.Step inside to discover a bright, spacious layout featuring a beautiful kitchen equipped with stainless steel appliances. The true bonus of this property is the incredibly versatile, fully finished basement. This massive lower level offers endless possibilities and is the perfect layout to be used as a premium entertainment room for family movie nights, a dedicated fitness studio for your home workouts, or a spacious home office.Beyond the front door, enjoy a lifestyle of unmatched convenience. You are just steps away from Kettering and Margate Parks, and minutes from top-rated schools, shopping, and public transit. For commuters, travel is effortless at just 8 minutes to Highway 401 and 15 minutes to the Oshawa GO Station. This absolute gem will not last long-schedule your private viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,999
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$3,617/mo
Mortgage $2,824
Monthly Loss $2,874
Principal$743
Interest$2,081
Property Tax$418
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,444/yr
NOI
$20,584/yr
Net Cash Flow
-$1,108/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 554 Aldershot Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.