100 Dundalk Drive 817, Toronto E04

$349,000
100 Dundalk Drive 817

$349,000

New
22d
Condo ApartmentApartment

100 Dundalk Drive 817, Toronto E04

Total Monthly Obligation $2,438

Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
22d
Score
26
Yield
8.8%
Cash on Cash
4.2%
Cap Rate
5.5%
5Y IRR
18.9%
10Y IRR
17.4%
Property Type-Condo Apartment
MLS® Number-E13849418
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,033.09 (2025)
Maintenance-$744.02/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Dorset Park
Title-Residential Condo & Other

No agent assigned

Freshly renovated and move-in ready, this bright and spacious 2-bedroom condo in Toronto's Dorset Park community delivers the comfort, convenience, and value first-time buyers, professionals, downsizers, young families, and investors are searching for. The open living and dining area is filled with natural light and flows to a large private balcony, creating an inviting extension of the home for morning coffee, fresh air, or relaxed evenings. The renovated kitchen combines modern finishes, generous storage, and a practical layout for everyday living, while the updated bathroom, new flooring, and fresh paint give the suite a clean, contemporary feel throughout. Both bedrooms are well proportioned, with excellent closet space in the primary bedroom and flexible room for sleeping, studying, guests, or working from home. One underground parking space adds everyday convenience, and the 700-799 sq. ft. layout offers a comfortable alternative to smaller Toronto condos. Step outside and enjoy the advantages of Dorset Park, with TTC, schools, parks, restaurants, cafes, grocery stores, banks, fitness options, and Kennedy Commons nearby, including Costco, Metro, and Highland Farms. Highway 401 is only minutes away for easy travel across Toronto and the GTA, while Scarborough Town Centre and Agincourt GO add even more connectivity. The Scarborough Subway Extension is also under construction, supporting the area's long-term transit appeal. For buyers searching for a 2-bedroom condo for sale in Scarborough, a renovated Toronto condo near Highway 401 and TTC, or a move-in-ready home with parking and a balcony, this property brings together location, functionality, and everyday value. Visitor parking and building amenities add convenience, while the established community setting makes this a perfect option for buyers seeking more space without leaving Toronto. Vacant and available for immediate possession, it is ready for its next owner to unpack, settle in, and enjoy from day one.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,438/mo
Mortgage $1,408
Monthly Loss $2,067
Principal$370
Interest$1,037
Property Tax$86
Condo Fees$744
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.3%4
5-Year IRR
14.2%66
10-Year IRR
14.2%
Returns Index
34.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,624/yr
NOI
$15,200/yr
Net Cash Flow
-$141/mo
Cash Margin
-5.5%2
Cash Flow Index
1.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
35.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Dundalk Drive 817

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.