33 Mosely Crescent, Ajax

$1,349,900
33 Mosely Crescent

$1,349,900

New
22d
Detached2-Storey

33 Mosely Crescent, Ajax

Total Monthly Obligation $6,616

Beds
6
Baths
5
Park
3
Sqft
2500-3000
DOM
22d
Score
15
Yield
3.3%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-E13849598
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-40.03 × 105.6 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,555 (2026)
Parking-5 - Built-In
Basement-Finished with Walk-Out, Walk-Out, Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central East
Title-Residential Freehold

No agent assigned

Welcome to 33 Mosely Crescent, a rare executive home offering approx 3,900 sq. ft. of finished living space, with 5 + 1 Bedrms, 5 Baths, fully finished WALK-OUT basement with RENTAL INCOME POTENTIAL nestled on a 40-ft RAVINE lot backing onto the Carruthers Creek Trail in sought-after Northeast Ajax.The main level is thoughtfully designed for both everyday living & entertaining, beginning with a formal living space & flowing into a bright, open-concept layout. At the heart of the home is a large kitchen featuring a centre island, granite countertop, stainless steel appliances, servery & Walk-In pantry, along with a breakfast area filled with natural light & a walkout to the deck. The spacious family rm with lots of natural light makes this space the perfect place to unwind & relax as well as providing a great space to entertain. Upstairs, the generous primary retreat features a private ensuite & separate his & hers W/I closets. The remaining 4 bedrms are all excellent in size & offer convenient access to bathrms, while the second-flr laundry rm adds practical everyday convenience.The fully finished walkout basement provides an exceptional extension of the living space, featuring a large recreation & living area, bedrm, full 3-piece bathrm, separate laundry & ample storage. With direct access to the backyard & a highly functional layout, this level offers excellent potential to be converted into a income-generating rental suite. Set against a peaceful ravine backdrop with the Carruthers Creek Trail directly behind the property, the home is surrounded by parks, green space & an extensive network of walking & cycling trails. Enjoy close proximity to great schools, restaurants, Costco, Walmart & lots of other shopping & the Audley Recreation Centre, and convenient access to Highways 407, 412 & 401. This home has been well loved & taken care of & offers a combination of unique features that is hard to find. Upgrades include: Wainscotting, Crown Moulding, 200 AMP Panel

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,920
Land Transfer Taxes$23,473
Legal Fees (Est.)
$
Total cash required for closing$294,953

Total Monthly Obligation

$6,616/mo
Mortgage $5,445
Monthly Loss $5,183
Principal$1,433
Interest$4,012
Property Tax$796
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.0%11
10-Year IRR
6.8%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,760/yr
NOI
$26,229/yr
Net Cash Flow
-$3,259/mo
Cash Margin
-87.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Mosely Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.