326 Carlaw Avenue 124, Toronto E01

$1,325,000
326 Carlaw Avenue 124

$1,325,000

New
22d
Condo ApartmentLoft

326 Carlaw Avenue 124, Toronto E01

Total Monthly Obligation $7,163

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
1600-1799
DOM
22d
Score
21
Yield
6.3%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Condo Apartment
MLS® Number-E13849938
Beds-2
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 1, 2026
Style-Loft
Building Type-Condo Apartment
Age-16-30
Taxes-$8,251.95 (2026)
Maintenance-$930.21/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY SW REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Unknown
Foundation-Concrete
Possession-TBD
Neighbourhood-South Riverdale
Title-Residential Condo & Other

No agent assigned

Embrace a lifestyle of comfort and style in this stunning 1,750+ sq. ft. Live/Work Loft. Located just east of downtown Toronto in trendy South Riverdale, this unique space was3-storey residence that boasts breathtaking 22-foot ceilings, polished cement floors, and an originally a former textile warehouse and has been meticulously transformed into a 2-bedroom /abundance of natural light cascading in through multiple skylights. The sleek open-concept design flows seamlessly through a state-of-the-art kitchen, making it perfect for both entertaining and everyday living. Exposed posts and beams, and visible ductwork add to the industrial charm. The space includes a sumptuous Primary Bedroom on the Mezzanine level, along with a functional second bedroom that can also serve as an office. Ascending to the 3rd floor, you'll find a 250 sq. ft. private roof deck with pergola - a true oasis in the heart of the city! Residents have access to an additional shared rooftop terrace, and a party room.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,060,000
Land Transfer Taxes$22,975
Legal Fees (Est.)
$
Total cash required for closing$289,475

Total Monthly Obligation

$7,163/mo
Mortgage $5,345
Monthly Loss $5,756
Principal$1,406
Interest$3,938
Property Tax$688
Condo Fees$930
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.8%56
10-Year IRR
12.8%
Returns Index
29.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,748/yr
NOI
$53,559/yr
Net Cash Flow
-$881/mo
Cash Margin
-12.6%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 326 Carlaw Avenue 124

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.