1250 St. Martins Drive 92, Pickering

$697,000
1250 St. Martins Drive 92

$697,000

New
22d
Att/Row/Townhouse3-Storey

1250 St. Martins Drive 92, Pickering

Total Monthly Obligation $3,611

HausQ Valuation Report
Beds
2
Baths
3
Park
2
Sqft
1100-1500
DOM
22d
Score
19
Yield
5.1%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-E13850152
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.53 × 44.37 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,095.07 (2025)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bay Ridges
Title-Residential Freehold

No agent assigned

Welcome to this stunning San Francisco By The Bay town-home, a carpet-free residence where gleaming hardwood floors run throughout the entire home. The main level impresses with soaring 9-foot ceilings, creating an open and airy feel across the living and dining spaces. The kitchen comes equipped with a brand new fridge and stove, ready for your culinary adventures. All washrooms have been tastefully upgraded in 2026, offering a modern and refreshed look. Enjoy the ultimate convenience of direct interior access to your garage, along with a total of 3 parking spots - a rare find! Entertain or unwind on the expansive rooftop terrace complete with a BBQ area, perfect for hosting friends and family. Ideally located just steps from the Go Station, Pickering town centre and the scenic Frenchman's Bay, with schools, a recreation center, and easy 401 access all close by. POTL includes water. This move-in ready home is one you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$557,600
Land Transfer Taxes$10,415
Legal Fees (Est.)
$
Total cash required for closing$151,315

Total Monthly Obligation

$3,611/mo
Mortgage $2,812
Monthly Loss $2,871
Principal$740
Interest$2,072
Property Tax$425
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,424/yr
NOI
$22,287/yr
Net Cash Flow
-$954/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1250 St. Martins Drive 92

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.