506 Normandy Street 21, Oshawa

$315,000
506 Normandy Street 21

$315,000

Price Change
22d
Condo Townhouse2-Storey

506 Normandy Street 21, Oshawa

Total Monthly Obligation $2,370

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
900-999
DOM
22d
Score
21
Yield
8.0%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Condo Townhouse
MLS® Number-E13850236
Beds-3
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$1,859.86 (2025)
Maintenance-$744.43/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Foundation-Unknown
Possession-Flexible
Neighbourhood-Central
Title-Residential Condo & Other

No agent assigned

Welcome Home to This Charming 2-Storey Condo Townhome in Oshawa! Discover an excellent opportunity for first-time buyers, growing families, or investors in this family-friendly complex. This well-maintained home offers a functional layout, comfortable living spaces, and a fantastic location close to everyday amenities. The main floor features durable laminate flooring throughout, a spacious kitchen with ample cabinetry and a stylish ceramic backsplash, and an inviting open-concept living and dining area. Step outside through the walkout to your private, fully fenced backyard - perfect for relaxing, entertaining, or enjoying time outdoors. Upstairs, you'll find three generously sized bedrooms and a convenient 4-piece bathroom. The partly finished basement provides additional living space with a large recreation room featuring laminate flooring and pot lights, offering plenty of potential for a home office, media room, gym, or family hangout. Enjoy easy access to Highways 401 and 407, shopping, restaurants, entertainment, and a variety of schools, including Durham College and Ontario Tech University. A great combination of space, location, and value - this home is ready to welcome its next owner!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$252,000
Land Transfer Taxes$3,200
Legal Fees (Est.)
$
Total cash required for closing$67,700

Total Monthly Obligation

$2,370/mo
Mortgage $1,271
Monthly Loss $2,036
Principal$334
Interest$936
Property Tax$155
Condo Fees$744
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.4%32
10-Year IRR
10.5%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,224/yr
NOI
$9,509/yr
Net Cash Flow
-$478/mo
Cash Margin
-22.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo70
Risk Index
31.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 506 Normandy Street 21

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.