5155 Sheppard East Avenue 401, Toronto E11

$349,000
5155 Sheppard East Avenue 401

$349,000

New
22d
Condo ApartmentBachelor/Studio

5155 Sheppard East Avenue 401, Toronto E11

Total Monthly Obligation $2,030

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
22d
Score
23
Yield
6.3%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Condo Apartment
MLS® Number-E13851204
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 1, 2026
Style-Bachelor/Studio
Building Type-Condo Apartment
Age-0-5
Taxes-$1,462.93 (2026)
Maintenance-$300.55/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-60-89 days
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Welcome to your perfect urban living opportunity! This stylish studio condo is ideally situated in a vibrant master-planned community by Daniels Corporation, offering exceptional convenience and modern comfort. This unit maximizes every inch of living space.Perfect for first-time home buyers, students, or investors, the location provides easy access to Highway 401, the University of Toronto Scarborough campus, and Centennial College. Enjoy the convenience of transit just steps from your door, along with a wide range of nearby shopping, dining, and everyday amenities.The contemporary kitchen features stainless steel appliances, while the suite also includes a full-sized stacked washer and dryer for added convenience. Rental parking information is available upon request.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,030/mo
Mortgage $1,408
Monthly Loss $1,660
Principal$370
Interest$1,037
Property Tax$122
Condo Fees$301
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.1%43
10-Year IRR
11.6%
Returns Index
22.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,164/yr
NOI
$12,478/yr
Net Cash Flow
-$368/mo
Cash Margin
-19.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
36.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5155 Sheppard East Avenue 401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.