129 Sailors Landing, Clarington

$675,000
129 Sailors Landing

$675,000

New
22d
Att/Row/Townhouse2-Storey

129 Sailors Landing, Clarington

Total Monthly Obligation $3,589

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
22d
Score
18
Yield
5.0%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-E13852066
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-17.49 × 99.41 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,896.89 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Stylish, modern townhouse in Bowmanville: Recently built home beautifully situated near Lake Ontario. The open-concept interior creates a bright and airy atmosphere, enhanced by natural light filtering in through large windows. A sleek kitchen island provides ample space to cook and bake. Next to the fridge, a closet provides extra storage space. Glass sliding-doors grant simple access to the backyard from the ground floor. Upstairs the spacious primary bedroom features a walk-in closet and a luxurious ensuite. Ideally located near the waterfront trail and the Lakebreeze Waterfront Park; this is the perfect property for anyone seeking convenient access to stunning natural views and scenery. Staying connected to the broader community is easy! Local transit stops and the 401 are all just minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,589/mo
Mortgage $2,723
Monthly Loss $2,873
Principal$716
Interest$2,006
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.8%27
10-Year IRR
9.7%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,696/yr
NOI
$19,930/yr
Net Cash Flow
-$1,062/mo
Cash Margin
-37.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 129 Sailors Landing

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.