7 Brimley Road S E65, Toronto E08

$439,000
7 Brimley Road S E65

$439,000

New
22d
Common Element CondoBungalow

7 Brimley Road S E65, Toronto E08

Total Monthly Obligation $3,289

HausQ Valuation Report
Beds
1
Baths
2
Park
2
Sqft
600-699
DOM
22d
Score
15
Yield
4.5%
Cash on Cash
-18.3%
Cap Rate
0.6%
5Y IRR
1.4%
10Y IRR
3.8%
Property Type-Common Element Condo
MLS® Number-E13852570
Beds-1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Common Element Condo
Taxes-$1,015.32 (2025)
Maintenance-$1,233.77/mo
Locker-None
Parking-2 - None
Basement-Crawl Space
Heating-Heat Pump (Propane)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Vinyl Siding
Roof-Flat
Foundation-Other
Possession-Flexible
Neighbourhood-Cliffcrest
Title-Residential Condo & Other

No agent assigned

Propane Stove, Refrigerator, Microwave, all electric light fixtures & all window coverings. All built-in shelves including built-in queen bedframe and side shelves. Exiting Ropes & Fenders, 2 bubblers. Ask LA about the furnishings.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$3,289/mo
Mortgage $1,771
Monthly Loss $2,823
Principal$466
Interest$1,305
Property Tax$85
Condo Fees$1,234
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
-0.1%5
Cash-on-Cash
-22.9%0
5-Year IRR
-1.6%2
10-Year IRR
2.3%
Returns Index
1.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,860/yr
NOI
-$347/yr
Net Cash Flow
-$1,800/mo
Cash Margin
-108.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
-0.021
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Brimley Road S E65

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.