1704 Canadore Crescent, Oshawa

$738,000
1704 Canadore Crescent

$738,000

New
21d
Detached2-Storey

1704 Canadore Crescent, Oshawa

Total Monthly Obligation $3,802

Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
21d
Score
18
Yield
4.9%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E13852866
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.91 × 177.97 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,396 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE GOLCONDA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90 Tba
Neighbourhood-Samac
Title-Residential Freehold

No agent assigned

Check This Beautiful Detached Home In A Quiet Friendly Neighborhood North Oshawa, Extra Feet Deep Lot Fully Fenced Yard With Beautiful View And Safe Children's Playground, Breakfast Area Walk Out To Backyard, Brand new renovated flooring, stairs, kitchen, s/s appliances, new styling lights, all the windows on the second floor installed in 2020, brand new patio door, all new blinds, finished basement, Huge Size Prim Bedroom & Walk In Closet, Easy Access For Local Transportation & Just Minutes To All Amenities, Uoit/ Durham College & many amenities, Extra-deep backyard with potential for a garden suite, subject to municipal approvals. Buyer to verify.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$590,400
Land Transfer Taxes$11,235
Legal Fees (Est.)
$
Total cash required for closing$160,335

Total Monthly Obligation

$3,802/mo
Mortgage $2,977
Monthly Loss $3,018
Principal$783
Interest$2,194
Property Tax$450
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,844/yr
NOI
$22,364/yr
Net Cash Flow
-$1,113/mo
Cash Margin
-37.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1704 Canadore Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.