15 Brimwood Boulevard 61, Toronto E07

$598,000
15 Brimwood Boulevard 61

$598,000

New
22d
Condo Townhouse2-Storey

15 Brimwood Boulevard 61, Toronto E07

Total Monthly Obligation $3,348

Beds
3
Baths
2
Park
2
Sqft
1200-1399
DOM
22d
Score
22
Yield
6.4%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Condo Townhouse
MLS® Number-E13852872
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,885.09 (2026)
Maintenance-$495/mo
Locker-None
Parking-2 - Underground
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-MASTER`S TRUST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Wood
Possession-Flexible
Neighbourhood-Agincourt North
Title-Residential Condo & Other

No agent assigned

Beautifully renovated townhouse in the desirable Agincourt North community. This bright and spacious home offers approximately * 1,368 sq. ft. plus a finished basement, * featuring 3 generously sized bedrooms, 2 washrooms, and 2 wide parking spaces conveniently located directly in front of the basement entrance. The main floor boasts a bright and spacious open-concept living and dining area with beautiful hardwood flooring and a large sliding-door walk-out to the serene backyard, creating an inviting space for everyday living and entertaining. The newly renovated kitchen features stylish white cabinetry, modern finishes, * a large quartz island * with breakfast seating, * Brand New Dishwasher * and ample storage. The finished basement provides valuable additional living space, ideal for a family room, home office, recreation area, or guest space. Fresh, modern finishes throughout make this home truly move-in ready. * Bonus: Hot water tank owed.* Conveniently located close to schools, parks, public transit, shopping, restaurants, and major highways, offering both comfort and convenience for families.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,400
Land Transfer Taxes$8,435
Legal Fees (Est.)
$
Total cash required for closing$129,535

Total Monthly Obligation

$3,348/mo
Mortgage $2,412
Monthly Loss $2,713
Principal$635
Interest$1,777
Property Tax$240
Condo Fees$495
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.3%53
10-Year IRR
12.5%
Returns Index
27.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,496/yr
NOI
$23,421/yr
Net Cash Flow
-$460/mo
Cash Margin
-14.4%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Brimwood Boulevard 61

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.