160 Alton Towers Circle 1204, Toronto E07

$518,000
160 Alton Towers Circle 1204

$518,000

New
21d
Condo ApartmentApartment

160 Alton Towers Circle 1204, Toronto E07

Total Monthly Obligation $3,032

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
21d
Score
21
Yield
6.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-E13853116
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,255.9 (2026)
Maintenance-$554.06/mo
Locker-Ensuite+Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-tba
Neighbourhood-Milliken
Title-Residential Condo & Other

No agent assigned

Location! Location! Convenient Location At Mccowan & Steeles. Bright and spacious high-floor suite offering stunning, unobstructed views and an efficient, open-concept layout. Beautifully maintained featuring large floor-to-ceiling windows that flood the home with natural light, a functional kitchen with ample cabinet space, and generous bedroom dimensions with excellent closet storage. Unbeatable location steps to TTC, top-rated schools, Milliken Park, shops, restaurants, and quick access to Hwy 401/407. Includes full building amenities: 24hr gatehouse security, indoor/outdoor pools, gym, tennis courts, and party room. Move-in ready or perfect for investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$414,400
Land Transfer Taxes$6,835
Legal Fees (Est.)
$
Total cash required for closing$111,935

Total Monthly Obligation

$3,032/mo
Mortgage $2,089
Monthly Loss $2,482
Principal$550
Interest$1,540
Property Tax$188
Condo Fees$554
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%41
10-Year IRR
11.3%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,496/yr
NOI
$17,942/yr
Net Cash Flow
-$594/mo
Cash Margin
-21.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Alton Towers Circle 1204

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.