25 Bamburgh Circle 1133, Toronto E05

$669,000
25 Bamburgh Circle 1133

$669,000

Price Change
23d
Condo ApartmentApartment

25 Bamburgh Circle 1133, Toronto E05

Total Monthly Obligation $4,240

Bed+Den
4+1
Baths
2
Park
2
Sqft
1200-1399
DOM
23d
Score
16
Yield
5.4%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-E13853436
Bed+Den-4+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,684.55 (2025)
Maintenance-$1,118/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX COMMUNITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-60 days (TBD)
Neighbourhood-Steeles
Title-Residential Condo & Other

No agent assigned

Welcome to 25 Bamburgh Circ #1133, a bright and spacious Tridel-built condominium offering a thoughtfully designed layout with generous living spaces and abundant natural light. This well-maintained suite features three spacious bedrooms plus a versatile solarium / Den, ideal for a home office, a fourth bedroom, reading area, or additional living space. The upgraded kitchen offers stylish cabinetry and ample workspace, while laminate flooring throughout creates a clean and contemporary feel. Enjoy the convenience of two side-by-side parking spaces and access to a common EV charging station. The maintenance fee includes hydro, heat, water, CAC, building insurance, parking, and common elements, providing added convenience and value. Ideally situated close to TTC, steps away from top-rated schools (The area is within the boundary of Dr. Norman Bethune Collegiate Institute, ranked in the top 13% of all Ontario Schools.), shopping, restaurants, and everyday amenities, with 24-hour security for added peace of mind. Close to highways 404, 407, and 401, making commuting throughout the Greater Toronto Area (GTA) effortless. A wonderful opportunity to enjoy spacious condo living in a convenient Toronto location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$4,240/mo
Mortgage $2,699
Monthly Loss $3,530
Principal$710
Interest$1,988
Property Tax$224
Condo Fees$1,118
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
5.9%14
10-Year IRR
7.7%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$14,169/yr
Net Cash Flow
-$1,518/mo
Cash Margin
-50.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Bamburgh Circle 1133

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.