90 Orchid Place Drive 304, Toronto E11

$574,999
90 Orchid Place Drive 304

$574,999

New
21d
Condo TownhouseStacked Townhouse

90 Orchid Place Drive 304, Toronto E11

Total Monthly Obligation $3,297

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
21d
Score
18
Yield
5.3%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-E13854392
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-6-10
Taxes-$3,222.71 (2026)
Maintenance-$509.06/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-Flexible
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Welcome to TH304 - 90 Orchid Place Drive, offering 1,005 sq ft of sleek, modern living space. The main level features smooth ceilings, granite countertops, an undermount sink, and updated LED ceiling lights, plus a convenient main-floor powder room. Upstairs, the second-floor bathroom includes updated vanity lighting. Relax in the primary bedroom with a private balcony walkout, or host guests on your exclusive rooftop terrace. Complete with 1 underground parking space, 1 owned locker, and visitor parking, this turnkey home delivers effortless living. Enjoy unbeatable access to Highway 401, Scarborough Town Centre, Centennial College, UTSC, medical clinics, hospitals, groceries, and cafes. Ideal for end-users and investors alike, this property promises outstanding long-term value just minutes from the upcoming TTC Sheppard-McCowan subway extension.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,999
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,297/mo
Mortgage $2,319
Monthly Loss $2,687
Principal$610
Interest$1,709
Property Tax$269
Condo Fees$509
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.9%23
10-Year IRR
9.1%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,252/yr
NOI
$15,495/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Orchid Place Drive 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.