1159 Dundas Street E 149, Toronto E01

$1,295,000
1159 Dundas Street E 149

$1,295,000

New
22d
Condo ApartmentLoft

1159 Dundas Street E 149, Toronto E01

Total Monthly Obligation $6,633

Beds
2
Baths
2
Park
1
Sqft
1600-1799
DOM
22d
Score
24
Yield
6.5%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Condo Apartment
MLS® Number-E13854688
Beds-2
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 1, 2026
Style-Loft
Building Type-Condo Apartment
Taxes-$5,110.29 (2026)
Maintenance-$783.82/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Radiant (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-South Riverdale
Title-Residential Condo & Other

No agent assigned

Step into a true hard loft at the iconic Izone building, where soaring ceilings and exposed, reclaimed textures whisper the history of the space while offering a canvas for modern living. This isn't just a home - it's 1,754 square feet of raw potential, waiting for your vision. Sunlight pours through oversized west-facing windows, washing the open living areas in warm afternoon light. A dramatic glass garage door acts as the loft's signature feature, dividing the live and work zones without sacrificing an ounce of brightness - the perfect solution for entrepreneurs, creatives, or anyone craving flexible space. Direct street front access opens the door to endless business possibilities, while coveted underground parking with in-unit access adds rare convenience you won't find just anywhere. With 2 bedrooms and 2 full bathrooms, there's room to live, work, and entertain in style. Every detail has been considered, right down to the included appliances - fridge, stove, dishwasher, microwave, washer and dryer - plus a beverage fridge tucked into the bar, and a large built-in projector screen for movie nights or presentations. Just steps from everything that makes Leslieville one of Toronto's most beloved neighbourhoods- this is loft living with character, flexibility, and undeniable charm. Under 10 minute walk to the new ONTARIO LINE- Leslieville station. Also listed for sale- commercial MLS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,036,000
Land Transfer Taxes$22,375
Legal Fees (Est.)
$
Total cash required for closing$282,875

Total Monthly Obligation

$6,633/mo
Mortgage $5,224
Monthly Loss $5,259
Principal$1,375
Interest$3,849
Property Tax$426
Condo Fees$784
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.5%5
5-Year IRR
14.5%68
10-Year IRR
14.1%
Returns Index
35.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,748/yr
NOI
$58,457/yr
Net Cash Flow
-$352/mo
Cash Margin
-5.0%2
Cash Flow Index
1.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1159 Dundas Street E 149

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.