11 Bowers Court, Ajax

$860,000
11 Bowers Court

$860,000

New
21d
Detached2-Storey

11 Bowers Court, Ajax

Total Monthly Obligation $4,278

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
21d
Score
18
Yield
4.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-E13854944
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-23.9 × 101.78 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,202 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60 Days TBA
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

*This Home Has Been Completely Updated & Renovated From Top To Bottom, Inside & Out! *Quiet Court Location! *Backs Onto Park! *Resort-Style Backyard Oasis Featuring Kidney-Shaped Pool, Hot Tub, Covered Entertainment Area With Motorized Outdoor Roller Shades, Retractable Awning Over The Walkout From House And Gorgeous Landscaping! *This is An R-2000 Home! *Concrete Floors On Main Level - No Squeaks! *Renovated, Open Concept Kitchen/Family Room Complete With Granite Breakfast Bar, High-End Stainless Steel Appliances! *MBR Retreat Features Updated Ensuite Bath & Custom Wall-To-Wall Closet! *Finished Basement Contains Large Rec. Room With Fireplace & Wall-To-Wall Bookcase, 4-Piece Bath With Heated Floors & A 4th Bedroom (Access Thru Hidden Door In Bookcase)! *More Outstanding Features: Hi Velocity Gas Heating System, Tankless Water Heater, Rain-Forest Water Filter System, Hardwood Staircase With Wrought Iron Pickets, 200 Amp Service, New Roof, Enclosed Front Porch, Interlock Walkway, New Windows & CAC! *Note - This is a 2-Car Tandem Garage With EV Home Charging System! *This Immaculate Home Shows A 10+! *A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$688,000
Land Transfer Taxes$13,675
Legal Fees (Est.)
$
Total cash required for closing$187,175

Total Monthly Obligation

$4,278/mo
Mortgage $3,469
Monthly Loss $3,365
Principal$913
Interest$2,556
Property Tax$434
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,008/yr
NOI
$26,305/yr
Net Cash Flow
-$1,277/mo
Cash Margin
-38.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo35
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Bowers Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.