1318 Meath Drive, Oshawa

$1,168,500
1318 Meath Drive

$1,168,500

New
21d
Detached2-Storey

1318 Meath Drive, Oshawa

Total Monthly Obligation $5,770

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
21d
Score
15
Yield
3.8%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-E13855362
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-28.94 × 106.46 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,176.03 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-HERITAGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Family Room
Pool-Inground, Salt
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Pinecrest
Title-Residential Freehold

No agent assigned

THE KITCHEN! THE POOL! THE PERFECT FAMILY HOME! Welcome to this stunning 4-bedroom home, nestled on a premium pie-shaped lot in a welcoming, family-friendly community! Enjoy the convenience of nearby shopping, daycares, community arenas and a brand-new elementary school scheduled to open September 2027, just steps away!The heart of the home is the beautifully renovated kitchen (2022), featuring a spectacular 10' custom island, quartz countertops and custom cabinetry. The open-concept layout flows into the cozy family room with gas fireplace, creating the perfect space for family time and entertaining. A main-floor office, spacious bedrooms, versatile upstairs study area, second-floor laundry and luxurious primary retreat make everyday living a breeze.The finished basement offers additional space for movie nights, games and family fun. Step outside to your own backyard oasis featuring a 40' x 16' heated fiberglass saltwater pool, complete with lounge deck, seating and lighting, plus a tiki bar, gazebo, deck and stone patio. With no homes directly behind, enjoy extra privacy and room to make lasting summer memories!A HOME, A COMMUNITY, A LIFESTYLE! With space to grow, amenities close by and a vibrant neighbourhood to call home, this is the perfect place for families to put down roots and make memories for years to come!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$934,800
Land Transfer Taxes$19,845
Legal Fees (Est.)
$
Total cash required for closing$255,045

Total Monthly Obligation

$5,770/mo
Mortgage $4,713
Monthly Loss $4,529
Principal$1,240
Interest$3,473
Property Tax$681
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,896/yr
NOI
$26,830/yr
Net Cash Flow
-$2,478/mo
Cash Margin
-67.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1318 Meath Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.