60 Fairfax Crescent 507, Toronto E04

$519,999
60 Fairfax Crescent 507

$519,999

New
25d
Condo ApartmentApartment

60 Fairfax Crescent 507, Toronto E04

Total Monthly Obligation $3,244

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
25d
Score
17
Yield
5.7%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-E13855634
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,486.09 (2026)
Maintenance-$739.51/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/45/60 Days
Neighbourhood-Clairlea-Birchmount
Title-Residential Condo & Other

No agent assigned

Welcome to Wilshire on the Green! Bright and spacious east-facing 2-bedroom, 2-bathroom suite offering 817 sq. ft. of well-designed living space, plus an open balcony, owned locker and parking. Enjoy beautiful morning light, laminate flooring throughout, ensuite laundry, and amodern kitchen with stainless steel appliances. The functional layout features generous living and dining areas, two well-proportioned bedrooms and two full bathrooms-offering plenty of space for comfortable everyday living. A standout bonus is owned parking spot #1, exceptionally well located right by the building entrance for quick and convenient access. The building also offers plenty of visitor parking, making it easy to welcome family and friends. Residents enjoy excellent amenities including a fitness centre, rooftop terrace and partyrooms. Conveniently located close to Warden Subway Station, shopping, parks, schools and everyday amenities, with easy access to major routes. A fantastic opportunity for first-time buyers, downsizers or anyone looking for a spacious and functional 2-bedroom condo in a convenient, well-connected Toronto neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,999
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$3,244/mo
Mortgage $2,098
Monthly Loss $2,692
Principal$552
Interest$1,546
Property Tax$207
Condo Fees$740
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
7.1%19
10-Year IRR
8.5%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$12,700/yr
Net Cash Flow
-$1,039/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Fairfax Crescent 507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.