135 Village Green Square 1822, Toronto E07

$519,999
135 Village Green Square 1822

$519,999

New
21d
Condo ApartmentApartment

135 Village Green Square 1822, Toronto E07

Total Monthly Obligation $3,017

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
21d
Score
19
Yield
5.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-E13856784
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,455 (2026)
Maintenance-$514.54/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Century 21 Signature Service
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 Days Flexible
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

Welcome To Unit 1822 At 135 Village Green Square! You'll Love This Open Concept Condo Featuring Unobstructed West Facing Views, Breathtaking Golden Hour Sunsets, And Vibrant Fall Foliage Right From Your Window. Renovations Completed In 2023, The Unit Features Brand New Flooring Throughout, Custom Window Blinds, And A Gorgeous Updated Kitchen Complete With Newer Appliances (2022). Enjoy Outstanding Resort Style Amenities Including 24 Hour Concierge, An Indoor Pool, Steam Room, Fully Equipped Gym, A Private Movie Theatre, and more! This Unit Includes 1 Parking Space And 1 Storage Locker. An Unbeatable Location With Quick Access To Hwy 401 And Public Transit, Steps To Kennedy Commons And An Asian Food Haven With Endless Food Options! Don't Miss Out, Book Your Private Showing Today!**Amenities: Pool - Closed Until Oct 5 (For Renovations), Gym - Closed For Renovations (TBD). Ground Floor Includes Party Room And Guest Suites. Fifth Floor Includes Gym, Steam Room, Swimming Pool, Rooftop Deck/Garden. **Virtually staged photos are included to illustrate the home's potential and spatial possibilities.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,999
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$3,017/mo
Mortgage $2,098
Monthly Loss $2,465
Principal$552
Interest$1,546
Property Tax$205
Condo Fees$515
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,508/yr
NOI
$15,528/yr
Net Cash Flow
-$804/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Village Green Square 1822

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.