11 Pottle Lane, Ajax

$620,000
11 Pottle Lane

$620,000

Price Change
21d
Condo Townhouse3-Storey

11 Pottle Lane, Ajax

Total Monthly Obligation $3,336

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
21d
Score
20
Yield
5.6%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Townhouse
MLS® Number-E13857854
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$4,320 (2026)
Maintenance-$275/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-South East
Title-Residential Condo & Other

No agent assigned

Low-Maintenance Corner Townhome in an Excellent Neighbourhood with a High-Rating Elementary School! Enjoy the extra privacy and feel of a semi, without the higher maintenance. This bright and recently upgraded home features 9-foot ceilings, an open-concept layout, an upgraded kitchen, plenty of storage, and a walk-out balcony perfect for BBQs. An excellent choice for first-time buyers, downsizers, or investors, with a low maintenance fee and convenient access to the GO Station, transit, hospital, shopping, Highways 401 & 412, Waterfront Trail, parks, and the casino. Open to offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$496,000
Land Transfer Taxes$8,875
Legal Fees (Est.)
$
Total cash required for closing$134,375

Total Monthly Obligation

$3,336/mo
Mortgage $2,501
Monthly Loss $2,678
Principal$658
Interest$1,843
Property Tax$360
Condo Fees$275
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,656/yr
NOI
$21,170/yr
Net Cash Flow
-$737/mo
Cash Margin
-25.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Pottle Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.