1001 Lytton Court, Pickering

$1,799,000
1001 Lytton Court

$1,799,000

New
21d
Detached2-Storey

1001 Lytton Court, Pickering

Total Monthly Obligation $8,569

HausQ Valuation Report
Beds
6
Baths
5
Park
4
Sqft
2500-3000
DOM
21d
Score
13
Yield
2.2%
Cash on Cash
-14.7%
Cap Rate
1.4%
5Y IRR
4.2%
10Y IRR
5.8%
Property Type-Detached
MLS® Number-E13857952
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-41.26 × 111 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,246 (2026)
Parking-6 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rosebank
Title-Residential Freehold

No agent assigned

Welcome to this stunning, sun-filled 4 + 2 bedroom, 5 bathroom fully detached executive home, perfectly situated on a quiet, child-friendly cul-de-sac in a high-demand Pickering neighborhood. Completely carpet-free and loaded with premium upgrades, this home showcases exceptional craftsmanship with beautiful crown moulding throughout and seamlessly blends luxury with functionality. At the heart of the home is a spectacular chef-inspired kitchen featuring an oversized center island - absolutely perfect for grand-scale entertaining or the passionate home chef. The upper level boasts a bright, airy layout, featuring a massive open flex room perfect for a grand home office or an effortless conversion into a 5th bedroom. Ideal for multi-generational living, the property includes a legal basement apartment providing excellent rental income potential. A truly turnkey masterpiece in the desirable Rosebank neighbourhood, close to the Rouge beach, HWY 401 and top-rated schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,569/mo
Mortgage $7,257
Monthly Loss $6,659
Principal$1,910
Interest$5,347
Property Tax$937
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.3%0
5-Year IRR
2.0%5
10-Year IRR
4.5%
Returns Index
3.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,696/yr
NOI
$19,980/yr
Net Cash Flow
-$5,592/mo
Cash Margin
-169.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.232
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1001 Lytton Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.