1223 Sun Valley Court, Oshawa

$799,999
1223 Sun Valley Court

$799,999

New
20d
DetachedBungalow

1223 Sun Valley Court, Oshawa

Total Monthly Obligation $4,047

Beds
5
Baths
2
Park
6
Sqft
1100-1500
DOM
20d
Score
18
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-E13858548
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-58.37 × 98.6 ft
Listed on site-Oct 3, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,336 (2025)
Parking-6 - Detached
Basement-Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-Your Home Sold Guaranteed Realty Imperium
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60
Neighbourhood-Lakeview
Title-Residential Freehold

No agent assigned

Fantastic Investment Opportunity! All-brick bungalow in a legal duplex, ideally situated on a quiet court backing onto a beautiful ravine with no rear neighbours. Offering income potential and versatile living space, this property is an excellent opportunity for investors, extended families or buyers looking to offset their mortgage with rental income.The inviting main level features a large bay window that fills the living room with natural light, complemented by hardwood flooring throughout the living, dining and bedroom areas. The kitchen offers ceramic flooring, a convenient pantry and views overlooking the backyard and ravine. A spacious screened-in sunroom provides the perfect spot to unwind and enjoy the peaceful surroundings.The beautifully renovated basement apartment features its own private entrance and a thoughtfully designed layout combining modern style, comfort and functionality.Enjoy a convenient location within walking distance of schools, shopping, a recreation centre and public transit. Lakeview Park and the waterfront are just minutes away, while nearby Highway 401 and GO Transit make commuting easy. A wonderful combination of privacy, convenience and investment potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,047/mo
Mortgage $3,227
Monthly Loss $3,197
Principal$849
Interest$2,378
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,440/yr
NOI
$23,860/yr
Net Cash Flow
-$1,239/mo
Cash Margin
-39.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1223 Sun Valley Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.