20 Orchid Place Drive 310, Toronto E11

$499,900
20 Orchid Place Drive 310

$499,900

New
20d
Condo ApartmentApartment

20 Orchid Place Drive 310, Toronto E11

Total Monthly Obligation $2,917

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
20d
Score
21
Yield
6.1%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Apartment
MLS® Number-E13859116
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,347.97 (2026)
Maintenance-$505.21/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Location, Location ! Bright and spacious 2-bedroom corner condo featuring 2 washrooms and approximately 800 sq. ft. of living space plus a private balcony. Both bedrooms offer large windows with abundant natural sunlight. The open-concept living and dining area provides a seamless flow with a walk-out to the balcony. Enjoy a modern kitchen with stainless steel appliances and a full-sized washer and dryer. Parking included. Conveniently located just minutes from transit, Highway 401, Centennial College, and the University of Toronto Scarborough Campus an ideal location for comfort and accessibility !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,917/mo
Mortgage $2,016
Monthly Loss $2,387
Principal$531
Interest$1,486
Property Tax$196
Condo Fees$505
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.3%37
10-Year IRR
10.9%
Returns Index
19.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$16,730/yr
Net Cash Flow
-$622/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Orchid Place Drive 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.