163 Labrador Drive, Oshawa

$689,000
163 Labrador Drive

$689,000

New
19d
DetachedSidesplit 4

163 Labrador Drive, Oshawa

Total Monthly Obligation $3,586

HausQ Valuation Report
Beds
3
Baths
4
Park
4
Sqft
1100-1500
DOM
19d
Score
20
Yield
5.2%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-E13859868
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 4, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$5,182 (2026)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Donevan
Title-Residential Freehold

No agent assigned

Welcome To 163 Labrador Drive Oshawa ~ Step Into Ultimate Space And Family, Friendly Living Located In A Well Established Mature Neighbourhood. This Detached Home Offers The Perfect Blend Of Cozy, Charm And Opportunity With Plenty Of Room For The Whole Family With Smart Secluded Separation Between The Sleeping And Entertaining Areas, Spacious Bedrooms, 2 Full Bathroom ,2 Partial Baths L-Shaped Living & Dining Rooms With Walkout To Fenced Backyard. Upgraded New Kitchen With Quartz Counter Top Includes All Appliances. Lots Of Room For Everyone. Heating system upgraded as Gas Furnace in 2025 and central Air condition 2025, Attached Garage. Lots Of Privacy. Just Minutes To School, Parks, Shopping, Easy Access To 401 And All The Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,200
Land Transfer Taxes$10,255
Legal Fees (Est.)
$
Total cash required for closing$149,555

Total Monthly Obligation

$3,586/mo
Mortgage $2,779
Monthly Loss $2,855
Principal$731
Interest$2,048
Property Tax$432
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,120/yr
NOI
$22,826/yr
Net Cash Flow
-$877/mo
Cash Margin
-29.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 Labrador Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.