712 Rossland Road E 213, Whitby

$589,000
712 Rossland Road E 213

$589,000

New
18d
Condo ApartmentApartment

712 Rossland Road E 213, Whitby

Total Monthly Obligation $4,031

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
16
Yield
6.0%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-E13861102
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,506.92 (2026)
Maintenance-$1,079.81/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60 Days/TBA
Neighbourhood-Pringle Creek
Title-Residential Condo & Other

No agent assigned

Welcome to 712 Rossland Road East, Unit 213! This lovely 2-bedroom, 2-bathroom corner unit offers bright, comfortable living in a fantastic, well-maintained building. Being a corner suite means plenty of windows and an abundance of natural light throughout. The spacious living and dining area features large windows overlooking a beautiful garden area, creating a peaceful and inviting setting. The well-appointed eat-in kitchen features built-in appliances, plenty of space for meal preparation and a comfortable spot to enjoy your morning coffee. Two bedrooms and two bathrooms provide great flexibility for everyday living, guests or a home office. The unit also includes one underground parking space with a rough-in for electric vehicle charging, plus a convenient storage locker. Ideally located close to shopping, restaurants, transit and everyday amenities. Bright, spacious and beautifully situated-this is a wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,200
Land Transfer Taxes$8,255
Legal Fees (Est.)
$
Total cash required for closing$127,555

Total Monthly Obligation

$4,031/mo
Mortgage $2,376
Monthly Loss $3,406
Principal$625
Interest$1,751
Property Tax$376
Condo Fees$1,080
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.8%13
10-Year IRR
7.6%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$11,995/yr
Net Cash Flow
-$1,376/mo
Cash Margin
-46.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 712 Rossland Road E 213

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.