29 Silvester Street, Ajax

$590,000
29 Silvester Street

$590,000

New
18d
Att/Row/Townhouse3-Storey

29 Silvester Street, Ajax

Total Monthly Obligation $3,109

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
18d
Score
17
Yield
4.1%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Att/Row/Townhouse
MLS® Number-E13861412
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-18.04 × 42.65 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,246.67 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ROYAL TEAM SACHDEVA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Front, Other
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-90-120
Neighbourhood-Central East
Title-Residential Freehold

No agent assigned

Welcome to this bright and beautifully maintained freehold townhouse in a sought-after Ajax neighbourhood. This move-in-ready home features a functional multi-level layout, fresh neutral décor, hardwood flooring, and an open-concept living and dining area filled with natural light. The kitchen offers ample cabinetry, generous counter space, breakfast bar, stainless steel appliances, and overlooks the main living area-ideal for everyday living and entertaining. Walk out from the dining area to the private balcony and enjoy the outdoors. Upstairs features two well-proportioned bedrooms, including a spacious primary bedroom with walk-in closet, plus a full 4-piece bathroom and convenient upper-level laundry. An excellent opportunity for first-time buyers, downsizers, or a small family. Ideally located close to parks, playgrounds, walking and bike trails, schools, shopping, transit and Highway 401 & 407

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$472,000
Land Transfer Taxes$8,275
Legal Fees (Est.)
$
Total cash required for closing$127,775

Total Monthly Obligation

$3,109/mo
Mortgage $2,380
Monthly Loss $2,483
Principal$626
Interest$1,754
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,072/yr
NOI
$12,918/yr
Net Cash Flow
-$1,303/mo
Cash Margin
-65.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Silvester Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.