501 Sundown Crescent, Pickering

$1,239,900
501 Sundown Crescent

$1,239,900

New
18d
Detached2-Storey

501 Sundown Crescent, Pickering

Total Monthly Obligation $5,993

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
18d
Score
16
Yield
3.8%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-E13862050
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-44.29 × 111.06 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,394 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodlands
Title-Residential Freehold

No agent assigned

Welcome to 501 Sundown Crescent, where traditional elegance meets modern functionality. 2 storey all brick home loaded with elegant upgrades and located on a quiet family friendly street. The updated, sun filled family sized kitchen is equipped with high end finishes including designer cabinetry, granite counter tops, stainless steel appliances, built-in wine fridge, pot lights and a walkout to the private backyard oasis. Hardwood flooring, crown moulding and wainscotting throughout main floor. Separate formal family room overlooking backyard with natural stone wood burning fireplace. Combined living/dining offers the perfect space to entertain, main floor updated laundry room with inside access to garage and separate side door entrance. The primary bedroom retreat offers a walk-in closet and updated, spa like bathroom including a seamless glass shower and free standing soaker tub. Updated main bathroom, great sized bedrooms and loads of closet space. Fully finished basement with second family/rec. room, natural gas fireplace, pot lights, large cold room/cantina and additional storage space. Enjoy warm summer nights in the fully private backyard which includes an integrated deck, hot tub with gazebo and matures hedges for added privacy. Exterior sprinkler system, updated light fixtures and window covering throughout. Full double car garage and 4 car driveway, no sidewalk. Great location with easy highway access, minutes to shopping, public transits, schools, parks and restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$991,920
Land Transfer Taxes$21,273
Legal Fees (Est.)
$
Total cash required for closing$270,753

Total Monthly Obligation

$5,993/mo
Mortgage $5,001
Monthly Loss $4,676
Principal$1,316
Interest$3,685
Property Tax$616
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,148/yr
NOI
$30,539/yr
Net Cash Flow
-$2,456/mo
Cash Margin
-62.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 501 Sundown Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.