18 Lee Centre Drive 1111, Toronto E09

$420,000
18 Lee Centre Drive 1111

$420,000

Price Change
20d
Condo ApartmentMulti-Level

18 Lee Centre Drive 1111, Toronto E09

Total Monthly Obligation $2,962

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
20d
Score
21
Yield
7.8%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-E13862876
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 3, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-16-30
Taxes-$1,832.44 (2026)
Maintenance-$915.49/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXPRESS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Possession-TBA
Neighbourhood-Woburn
Title-Residential Condo & Other

No agent assigned

Welcome to this Luxury Unit In The Heart Of Scarborough. Well Maintained Building With 24 Hours Concierge. Newly fresh new paint throughout , Bright and spacious layout with two good sized bedrooms with big windows west view. 2 Full Baths, Kitchen Equipped With Quartz Counter, Bright Living Room . Maintenance fee Includes all Utilities! including 24-hour concierge service, an indoor swimming pool, fitness centre, sauna, party room, billiards room, squash and badminton courts, table tennis, and guest suites.located in the heart of Scarborough,TTC transit right at your doorstep, quick access to Highway 401, and easy access to Scarborough Town Centre, parks, the YMCA, library, restaurant, shopping, the University of Toronto Scarborough campus, Centennial College, Do Not Miss This Unit! Perfect For First-Time Buyers or Investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$336,000
Land Transfer Taxes$4,875
Legal Fees (Est.)
$
Total cash required for closing$90,375

Total Monthly Obligation

$2,962/mo
Mortgage $1,694
Monthly Loss $2,517
Principal$446
Interest$1,248
Property Tax$153
Condo Fees$915
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.6%40
10-Year IRR
11.4%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,640/yr
NOI
$14,158/yr
Net Cash Flow
-$514/mo
Cash Margin
-18.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Lee Centre Drive 1111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.