957 Cormorant Path, Pickering

$869,900
957 Cormorant Path

$869,900

New
18d
Att/Row/Townhouse2-Storey

957 Cormorant Path, Pickering

Total Monthly Obligation $4,445

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
18d
Score
16
Yield
4.1%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Att/Row/Townhouse
MLS® Number-E13865050
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 90 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,738 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON TNS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Rural Pickering
Title-Residential Freehold

No agent assigned

Welcome to this beautiful and bright Brookfield-built Glendale townhouse, offering a fantastic open-concept layout designed for modern living. Featuring numerous upgrades, including pot lights, upgraded flooring and stairs, backyard fencing, and soaring 9-foot ceilings, this home combines style and functionality throughout. Enjoy a spacious and inviting interior perfect for both everyday living and entertaining. Located in the highly sought-after new Seaton community in North Pickering, this home is surrounded by dedicated community parks, scenic trails, and convenient retail amenities, with a community park just a short walk away. An exceptional opportunity to live in one of Pickering's most exciting growing communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,445/mo
Mortgage $3,509
Monthly Loss $3,522
Principal$923
Interest$2,586
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
8.0%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,328/yr
NOI
$20,557/yr
Net Cash Flow
-$1,796/mo
Cash Margin
-61.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 957 Cormorant Path

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.