236 Mcnaughton Avenue, Oshawa

$744,900
236 Mcnaughton Avenue

$744,900

New
17d
DetachedBungalow

236 Mcnaughton Avenue, Oshawa

Total Monthly Obligation $3,765

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
17d
Score
16
Yield
3.6%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-E13865612
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-37.5 × 137.42 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,619 (2025)
Parking-5 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-HERITAGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate/TBA
Neighbourhood-Central
Title-Residential Freehold

No agent assigned

Calling All First Time Buyers & Investors! Very Clean and Charming 3 + 2 Bedroom Brick Bungalow Close to Transportation and all Amenities. This Solid Home Features 3 Spacious Bedrooms with Updated Windows, Large Eat In Kitchen with Modern White Cabinets Including B/I Dishwasher, Microwave, Double Sink, Fridge, Stove, Ceramic Tile Floor and Built In Laundry. Living Room with Crown Molding and Large Window for Plenty of Sunlight. Updated 4Pc. Bathroom with Ceramic Tile Floor. There is More! Separate Side Entrance Leading to a Self Contained Lower Level In Law Unit with Open Concept Kitchen and Living Room, 2 Bedrooms, 3 Pc. Bathroom and Separate Laundry Room. Outside Features Include Single Car Garage, Paved Driveway and Large Fenced Back Yard. Don't Miss This One! Ideal for Investors or First time Buyers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$595,920
Land Transfer Taxes$11,373
Legal Fees (Est.)
$
Total cash required for closing$161,853

Total Monthly Obligation

$3,765/mo
Mortgage $3,005
Monthly Loss $2,974
Principal$791
Interest$2,214
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.2%11
10-Year IRR
6.9%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,448/yr
NOI
$14,684/yr
Net Cash Flow
-$1,781/mo
Cash Margin
-80.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 236 Mcnaughton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.