143 Tulloch Drive, Ajax

$649,000
143 Tulloch Drive

$649,000

New
17d
Semi-Detached Bungalow

143 Tulloch Drive, Ajax

Total Monthly Obligation $3,431

HausQ Valuation Report
Beds
5
Baths
2
Park
6
Sqft
700-1100
DOM
17d
Score
20
Yield
5.6%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Semi-Detached
MLS® Number-E13865924
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-37.5 × 100 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$5,260.11 (2025)
Parking-6 - None
Basement-Apartment, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-30/60 Days
Neighbourhood-South East
Title-Residential Freehold

No agent assigned

Well kept and move-in ready 3+2 bedroom home in desirable South Ajax featuring a separate entrance with a fully finished in-law suite. Bright, open concept main floor with hardwood flooring, ceramic tiles, and a spacious eat-in kitchen complete with a large breakfast bar and black appliances. Parking for up to 6 vehicles. Enjoy a mature, fully fenced backyard with a side deck, perfect for entertaining or relaxing. Conveniently located within walking distance to public transit and just minutes from the lake, parks, schools, shopping, and other amenities. 24 hours' notice is required for all showings.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,431/mo
Mortgage $2,618
Monthly Loss $2,742
Principal$689
Interest$1,929
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$22,910/yr
Net Cash Flow
-$709/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 143 Tulloch Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.