702 Westdale Court, Oshawa

$764,900
702 Westdale Court

$764,900

Price Change
17d
DetachedSidesplit 4

702 Westdale Court, Oshawa

Total Monthly Obligation $4,012

Beds
2
Baths
2
Park
6
Sqft
1500-2000
DOM
17d
Score
18
Yield
5.1%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-E13866710
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-70.06 × 115 ft
Listed on site-Oct 6, 2026
Style-Sidesplit 4
Building Type-Detached
Age-51-99
Taxes-$6,616.43 (2026)
Parking-9 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Re/Max Impact Realty
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Northglen
Title-Residential Freehold

No agent assigned

COME - LOOK - LOVE! This spacious North Oshawa Home located on a Quiet Court is the perfect place to call HOME! Offering generous living space, excellent storage, and an impressive detached garage, this home is perfect for families, hobbyists, or anyone looking for room to grow. The bright, spacious kitchen features ample cabinetry and plenty of counter space, with a convenient walkout to the deck and peaceful backyard-perfect for morning coffee, outdoor dining, or entertaining.The L-shaped living and dining area features beautiful hardwood floors, 5-panel bow window and plenty of space to relax or host family and friends. Upstairs, the original three-bedroom layout was thoughtfully converted to two bedrooms, providing additional comfort and versatility. A convenient 4-piece bathroom completes the upper level.The ground floor offers a welcoming main entry, direct access to the single attached garage, a large laundry area with abundant storage, and a 3-piece bathroom with a double shower. A rear entrance provides easy access to the backyard and the standout feature of this property: a 2+ car detached garage that is insulated, heated, and equipped with hydro-ideal for a workshop, storage, vehicles, or hobbies.The finished basement adds even more living space, featuring a comfortable recreation room with a gas fireplace and a separate office. Large windows bring in plenty of natural light, creating bright and welcoming spaces throughout the year.A quiet location, generous living space, multiple bathrooms, finished basement, attached garage, and an exceptional heated detached garage make this a home worth seeing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$611,920
Land Transfer Taxes$11,773
Legal Fees (Est.)
$
Total cash required for closing$166,253

Total Monthly Obligation

$4,012/mo
Mortgage $3,085
Monthly Loss $3,200
Principal$812
Interest$2,273
Property Tax$551
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$23,757/yr
Net Cash Flow
-$1,106/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 702 Westdale Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.