48A Leyton Avenue, Toronto E06

$1,190,000
48A Leyton Avenue

$1,190,000

New
17d
Detached2-Storey

48A Leyton Avenue, Toronto E06

Total Monthly Obligation $5,731

HausQ Valuation Report
Beds
5
Baths
5
Park
1
Sqft
2000-2500
DOM
17d
Score
20
Yield
5.3%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.4%
Property Type-Detached
MLS® Number-E13867674
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-22.5 × 120 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,666 (2025)
Parking-2 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ACE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Oakridge
Title-Residential Freehold

No agent assigned

4 Bedrooms 5 Washrooms Custom Built Home In A Prime Location. Solid Hardwood Floor Through Out Main & 2nd Floor. Steps To TTC, Schools, Shopping Malls & Etc. Lots Of Pot Lights Through Out.It Has A Finished Walk Out Basement With A Full Washroom. Security Camera All Around The House.. Pictures were taken from previous listing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$952,000
Land Transfer Taxes$20,275
Legal Fees (Est.)
$
Total cash required for closing$259,775

Total Monthly Obligation

$5,731/mo
Mortgage $4,800
Monthly Loss $4,467
Principal$1,263
Interest$3,537
Property Tax$556
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.0%50
10-Year IRR
12.1%
Returns Index
26.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,600/yr
NOI
$46,074/yr
Net Cash Flow
-$961/mo
Cash Margin
-18.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48A Leyton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.