58 Danjohn Crescent, Toronto E07

$1,179,000
58 Danjohn Crescent

$1,179,000

New
17d
Detached2-Storey

58 Danjohn Crescent, Toronto E07

Total Monthly Obligation $5,598

Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
17d
Score
16
Yield
3.6%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-E13867680
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-29.52 × 116.46 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,601.37 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block, Concrete
Sewer-Sewer
Possession-tbd
Neighbourhood-Agincourt North
Title-Residential Freehold

No agent assigned

Welcome to 58 Danjohn Crescent, a beautifully transformed 4+1 bedroom, 3.5 bathroom detached home in sought-after North Agincourt. Offering approximately 1,955 sq. ft. above grade plus an approximately 809 sq. ft. finished basement, this spacious family home has undergone approximately $300,000 in extensive renovations and upgrades, creating a true move-in-ready property. The bright and functional layout features new flooring throughout, a renovated kitchen with new appliances, completely updated bathrooms, modern finishes and generous principal rooms ideal for everyday living and entertaining. The professionally finished basement adds exceptional living space with a recreation area, bedroom, kitchen, full bathroom and laundry, providing excellent flexibility for extended family, guests or a home office. Exterior improvements include a new interlocking driveway, updated landscaping, new garage door and an impressive enclosed glass front entrance, enhancing both curb appeal and functionality. Additional improvements include numerous interior upgrades completed as part of the extensive renovation. Located on a quiet residential street close to Brimley Rd., McNicoll Ave. and Finch Ave. E., with convenient access to schools, parks, shopping, transit and everyday amenities. A rare opportunity to own a fully renovated, turnkey family home in an established Agincourt neighbourhood simply move in and enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,200
Land Transfer Taxes$20,055
Legal Fees (Est.)
$
Total cash required for closing$257,355

Total Monthly Obligation

$5,598/mo
Mortgage $4,756
Monthly Loss $4,346
Principal$1,251
Interest$3,504
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%17
10-Year IRR
7.9%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,636/yr
NOI
$28,271/yr
Net Cash Flow
-$2,400/mo
Cash Margin
-67.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 58 Danjohn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.