71 Lyall Avenue, Toronto E02

$1,545,000
71 Lyall Avenue

$1,545,000

Price Change
17d
Semi-Detached 3-Storey

71 Lyall Avenue, Toronto E02

Total Monthly Obligation $7,075

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
17d
Score
15
Yield
3.5%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Semi-Detached
MLS® Number-E13868836
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.04 × 149.92 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$5,609.05 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-None
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Cedar
Roof-Asphalt Shingle
Foundation-Block, Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-East End-Danforth
Title-Residential Freehold

No agent assigned

Listing alert! A sought-after street in the Beaches, a beautifully treed lot and room to make it your own! Welcome to 71 Lyall Avenue, where generous living spaces, inviting outdoor retreats and a versatile layout come together. Set on a deep 28' x 149' lot, this three-story semi-detached home offers three spacious bedrooms, two kitchens and three bathrooms, with potential to convert back to a legal duplex, subject to applicable approvals. Gas fireplaces on the main and second floors create warm, welcoming settings for quiet evenings and gatherings with family and friends. The home's impressively large bedrooms offer space to unwind, with generous proportions that are a welcome find in an older home. Two kitchens add flexibility to the layout, with the second-floor kitchen opening directly to a large deck and BBQ area. From preparing a meal to dining outdoors, this connection makes summer entertaining easy. The primary bedroom occupies a large third-floor loft, creating an expansive retreat with a three-piece ensuite and a charming old-fashioned electric fireplace. Step outside to the third-floor breakfast deck for morning coffee among the treetops or a quiet moment at the end of the day. Outdoors, the fully fenced backyard is framed by large trees and mature landscaping, creating a lush escape with room to garden, play, host friends or simply relax. The exceptional lot depth offers an outdoor setting to enjoy throughout the seasons, while decks on both upper levels provide additional places to dine and unwind. A clean, dry, unfinished basement offers abundant storage for seasonal items, sporting equipment and everyday extras. Enjoy the home's space and flexibility as it stands, personalize it to suit your lifestyle, or explore its future duplex possibilities. With three story's of living space, two kitchens, three fireplaces and outstanding outdoor areas, this is a distinctive opportunity to put down roots on a coveted Beaches street.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,236,000
Land Transfer Taxes$27,375
Legal Fees (Est.)
$
Total cash required for closing$337,875

Total Monthly Obligation

$7,075/mo
Mortgage $6,232
Monthly Loss $5,435
Principal$1,640
Interest$4,592
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,364/yr
NOI
$37,919/yr
Net Cash Flow
-$3,072/mo
Cash Margin
-69.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Lyall Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.