2725 Deputy Minister Path, Oshawa

$559,900
2725 Deputy Minister Path

$559,900

Price Change
17d
Att/Row/Townhouse3-Storey

2725 Deputy Minister Path, Oshawa

Total Monthly Obligation $3,198

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
21
Yield
6.1%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.1%
Property Type-Att/Row/Townhouse
MLS® Number-E13869588
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,773.97 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Windfields
Title-Residential Freehold

No agent assigned

Absolutely Stunning 3-Storey Condo Townhouse In Popular North Oshawa's Vibrant Windfields Community. This beautiful home features 3 Bedrooms and 3 Washrooms, highlighted by an open concept main floor with Hardwood flooring and pot lights, Oak stairs at all levels and a luxurious Primary Bedroom On the Third Level with 5 pcs Ensuite and private walk-out balcony. Lots Of Windows for Natural Light. Beautiful Kitchen is equipped with stainless steel appliances and also upper-level laundry for added convenience. This property is perfect blend of luxury and accessibility. It's within walking distance to Costco, major retailers, restaurants, and Durham College/UOIT and to Highway 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,920
Land Transfer Taxes$7,673
Legal Fees (Est.)
$
Total cash required for closing$121,153

Total Monthly Obligation

$3,198/mo
Mortgage $2,258
Monthly Loss $2,604
Principal$594
Interest$1,664
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%40
10-Year IRR
11.2%
Returns Index
21.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,080/yr
NOI
$19,398/yr
Net Cash Flow
-$642/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2725 Deputy Minister Path

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.