76 Gooderham Drive, Toronto E04

$1,049,999
76 Gooderham Drive

$1,049,999

New
18d
DetachedBungalow

76 Gooderham Drive, Toronto E04

Total Monthly Obligation $5,002

Beds
5
Baths
2
Park
5
Sqft
700-1100
DOM
18d
Score
17
Yield
4.2%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-E13869866
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-44.77 × 150 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,695.94 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE ELITE SERVICES REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wexford-Maryvale
Title-Residential Freehold

No agent assigned

Welcome To This Beautifully Renovated Bungalow Located On A Quiet And Desirable Street In The Heart Of Wexford-Maryvale. Situated On An Impressive 44 X 150 Ft Lot, This Property Offers Excellent Space, Functionality And Future Potential, With Many Custom-Built Homes Already Found Throughout The Surrounding Neighbourhood. The Main Floor Features Three Spacious Bedrooms, A Bright Combined Living And Dining Area With A Large Bay Window, Laminate Flooring Throughout, And A Recently Renovated Kitchen Complete With Modern White Cabinetry, Quartz Countertops, Backsplash And Stainless Steel Appliances. The Updated Bathroom And Large Windows Throughout The Home Provide A Bright And Welcoming Feel. A Separate Entrance Leads To The Finished Basement, Offering Excellent Potential For An In-Law Suite Or Extended Family Living. The Basement Features Large Above-Grade Windows, A Spacious Kitchen With Breakfast Area, Two Additional Bedrooms And Plenty Of Storage Space. The Home Has Been Recently Renovated And Also Features An Upgraded 200 AMP Electrical Panel Completed With Permit. Located Close To Schools, Parks, Public Transportation, Shopping And Everyday Amenities, With Convenient Access To Highway 401 And The DVP. A Great Opportunity To Own A Move-In-Ready Home On A Large Lot In One Of Wexford-Maryvale's Established Residential Pockets. Available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,999
Land Transfer Taxes$17,475
Legal Fees (Est.)
$
Total cash required for closing$228,975

Total Monthly Obligation

$5,002/mo
Mortgage $4,235
Monthly Loss $3,887
Principal$1,115
Interest$3,121
Property Tax$391
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,920/yr
NOI
$30,332/yr
Net Cash Flow
-$1,708/mo
Cash Margin
-46.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Gooderham Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.